bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

18.644

15.659

15.143

15.141

15.140

Baten

1.473

1.309

1.031

1.031

1.031

Saldo excl. reserves

17.171

14.351

14.111

14.110

14.108

Storting in reserves

Putting uit reserves

3.501

127

12

12

12

Saldo reserves

-3.501

-127

-12

-12

-12

Saldo incl. reserves

13.670

14.224

14.099

14.098

14.096