bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

118.292

100.327

101.492

95.686

95.843

Baten

20.068

4.151

6.309

6.187

6.226

Saldo excl. reserves

98.224

96.176

95.182

89.498

89.617

Storting in reserves

6.604

218

392

1.951

2.010

Putting uit reserves

12.579

1.766

1.697

2.738

2.660

Saldo reserves

-5.975

-1.548

-1.305

-787

-650

Saldo incl. reserves

92.249

94.628

93.877

88.711

88.967