bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

21.569

4.973

4.441

4.114

4.302

Baten

18.645

2.857

2.226

1.948

2.574

Saldo excl. reserves

2.924

2.116

2.215

2.166

1.728

Storting in reserves

268

487

535

574

Putting uit reserves

682

104

404

404

4

Saldo reserves

-682

164

83

131

570

Saldo incl. reserves

2.242

2.280

2.298

2.297

2.298