bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

58.593

53.133

53.226

53.936

54.482

Baten

19.566

18.785

19.161

19.163

19.161

Saldo excl. reserves

39.028

34.348

34.065

34.774

35.322

Storting in reserves

2.943

1.593

1.797

1.792

1.789

Putting uit reserves

7.450

2.535

1.722

1.873

1.870

Saldo reserves

-4.507

-942

75

-81

-81

Saldo incl. reserves

34.521

33.406

34.140

34.693

35.241