bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

13.990

13.516

13.130

12.729

12.704

Baten

3.273

2.987

2.759

2.173

1.916

Saldo excl. reserves

10.717

10.530

10.371

10.557

10.788

Storting in reserves

6

145

Putting uit reserves

870

200

318

118

345

Saldo reserves

-870

-194

-174

-118

-345

Saldo incl. reserves

9.847

10.336

10.197

10.439

10.443