bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

31.146

16.174

12.458

6.052

3.647

Baten

20.945

16.774

12.674

6.238

3.727

Saldo excl. reserves

10.201

-601

-216

-186

-80

Storting in reserves

3.498

187

187

187

187

Putting uit reserves

14.022

256

111

131

128

Saldo reserves

-10.524

-68

77

56

60

Saldo incl. reserves

-323

-669

-139

-130

-20