bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

79.174

82.901

78.425

79.286

78.904

Baten

6.198

4.643

4.643

5.007

5.007

Saldo excl. reserves

72.976

78.258

73.782

74.278

73.897

Storting in reserves

251

262

-250

-250

Putting uit reserves

1.588

3.473

942

782

781

Saldo reserves

-1.337

-3.211

-942

-1.032

-1.031

Saldo incl. reserves

71.639

75.047

72.840

73.246

72.866