bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

8.740

5.335

4.871

4.757

4.745

Baten

1.914

1.978

2.007

2.007

2.007

Saldo excl. reserves

6.826

3.357

2.864

2.749

2.737

Storting in reserves

Putting uit reserves

3.218

470

185

75

75

Saldo reserves

-3.218

-470

-185

-75

-75

Saldo incl. reserves

3.608

2.887

2.679

2.674

2.662