bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

25.378

21.059

22.504

32.629

40.758

Baten

353.482

366.586

361.694

366.031

379.353

Saldo excl. reserves

-328.104

-345.528

-339.190

-333.402

-338.596

Storting in reserves

8.947

6.250

5.535

5.829

5.799

Putting uit reserves

12.364

8.087

3.995

4.678

5.218

Saldo reserves

-3.417

-1.838

1.540

1.151

581

Saldo incl. reserves

-331.521

-347.366

-337.650

-332.251

-338.015