bedragen x € 1.000

2026

2027

2028

2029

2030

Lasten

13.945

7.476

7.179

7.176

7.118

Baten

5.786

4.978

5.029

5.339

5.339

Saldo excl. reserves

8.159

2.498

2.150

1.837

1.779

Storting in reserves

896

Putting uit reserves

5.460

228

108

108

53

Saldo reserves

-4.564

-228

-108

-108

-53

Saldo incl. reserves

3.595

2.270

2.042

1.729

1.726